₹ 336 2.92%
07 Jun - close price
About
Founded in 1999, Gopal Snacks is an FMCG company dealing in ethnic snacks, western snacks, and other products.[1]
Key Points
Product Portfolio[1] The company offers a wide variety of savory products under its brand ‘Gopal’, including ethnic snacks such as namkeen and gathiya; western snacks such as wafers, extruded snacks, and snack pellets; and fast-moving consumer goods including papad, spices, gram flour or besan, noodles, rusk, and soan papdi.
- Market Cap ₹ 4,190 Cr.
- Current Price ₹ 336
- High / Low ₹ 393 / 301
- Stock P/E 42.1
- Book Value ₹ 31.3
- Dividend Yield 0.00 %
- ROCE 32.0 %
- ROE 29.2 %
- Face Value ₹ 1.00
Edit ratios
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 34.6%
Cons
- Stock is trading at 10.7 times its book value
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: FMCG Industry: Food - Processing - Indian
Edit Columns
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Dec 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 363 | 332 | 358 | 368 | 359 | |
| 305 | 288 | 312 | 332 | 320 | |
| Operating Profit | 58 | 44 | 46 | 35 | 39 |
| OPM % | 16% | 13% | 13% | 10% | 11% |
| 2 | 1 | 1 | 1 | 1 | |
| Interest | 3 | 2 | 2 | 1 | 1 |
| Depreciation | 10 | 10 | 9 | 9 | 9 |
| Profit before tax | 48 | 33 | 36 | 27 | 30 |
| Tax % | 31% | 18% | 25% | 33% | 14% |
| 33 | 27 | 27 | 18 | 26 | |
| EPS in Rs | 29.22 | 2.19 | 2.18 | 1.44 | 2.10 |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 886 | 1,128 | 1,351 | 1,394 | 1,402 | |
| 800 | 1,067 | 1,256 | 1,198 | 1,234 | |
| Operating Profit | 86 | 60 | 95 | 196 | 168 |
| OPM % | 10% | 5% | 7% | 14% | 12% |
| 2 | 1 | 4 | 4 | 4 | |
| Interest | 8 | 11 | 14 | 11 | 5 |
| Depreciation | 21 | 24 | 31 | 37 | 36 |
| Profit before tax | 58 | 26 | 54 | 152 | 132 |
| Tax % | 24% | 20% | 23% | 26% | 24% |
| 44 | 21 | 42 | 112 | 100 | |
| EPS in Rs | 389.57 | 186.44 | 366.70 | 9.02 | 7.99 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 3% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 8% |
| TTM: | 1% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 68% |
| TTM: | -11% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 35% |
| Last Year: | 29% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Equity Capital | 1 | 1 | 1 | 12 | 12 |
| Reserves | 121 | 135 | 177 | 278 | 378 |
| 71 | 141 | 166 | 108 | 67 | |
| 58 | 65 | 56 | 63 | 81 | |
| Total Liabilities | 252 | 342 | 400 | 461 | 539 |
| 155 | 175 | 213 | 238 | 229 | |
| CWIP | 8 | 43 | 47 | 10 | 13 |
| Investments | 2 | 1 | 2 | 2 | 2 |
| 86 | 123 | 138 | 211 | 295 | |
| Total Assets | 252 | 342 | 400 | 461 | 539 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| 56 | 22 | 59 | 122 | 68 | |
| -40 | -76 | -74 | -25 | -4 | |
| -16 | 58 | 12 | -69 | -44 | |
| Net Cash Flow | -0 | 4 | -4 | 28 | 21 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
|---|---|---|---|---|---|
| Debtor Days | 1 | 2 | 4 | 3 | 8 |
| Inventory Days | 34 | 75 | |||
| Days Payable | 15 | 8 | |||
| Cash Conversion Cycle | 21 | 2 | 4 | 3 | 75 |
| Working Capital Days | 18 | 24 | 27 | 36 | 54 |
| ROCE % | 16% | 22% | 44% |
Documents
Announcements
- Intimation For New Product Launch
5 Jun - Company has launched new products "KOLAPURI BHADANG" and "SABUDANA CHIVDA"
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript
13 May - Earning conference call with the Analysts and Investors held on Saturday 11th May, 2024 at 12.00 PM to discuss the operation and financial performance for …
- Announcement under Regulation 30 (LODR)-Earnings Call Transcript
11 May - Earning Conference call with Investors and Analysts held on today 11th May 2024 to discuss audited standalone financial results for the quarter and year ended …
- Announcement under Regulation 30 (LODR)-Newspaper Publication
11 May - Extract of standalone audited financial results for the quarter and year ended on 31 March 2024 published in newspapers today. copy of the same enclosed …
- Announcement under Regulation 30 (LODR)-Investor Presentation
9 May - Investor presentation in relation to the audited financial results for the quarter and year ended on 31st March 2024.
Annual reports
Credit ratings
Concalls
-
May 2024
Transcript PPT -
Apr 2024
Transcript PPT
